5531 Morant Bay PathKissimmeeFL34758
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 5531 Morant Bay Path, Kissimmee, FL, 34758 in Kissimmee. Priced at $381,780, it generates $3,756/mo in gross rent and $1,097/mo in net monthly cash flow, a 11.81% yield that comfortably supports the 2.19 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,169. Five-year appreciation: $105,479. Equity from principal paydown: $3,516/yr. Total projected cumulative return: $224,199.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 7.2% |
| Monthly Cash Flow | $1,097 | $1,250 |
City averages based on Kissimmee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,756 |
| Total Monthly Debt Service | $2,382 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices