553 Ilyssa WayStaten IslandNY10312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 553 Ilyssa Way, Staten Island, NY, 10312 uses $165,419 cash to close to unlock $3,409/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $3,616/mo, and a $2,442/mo payment keeps the spread at $284/mo. Purchase price stands at $499,000, and rental yield measures 8.7% with $3,616/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 114.56% and total cumulative return in cash records $189,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,616/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Townhouse
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Housing Distribution
Address Breakdown
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Goldstein • Hometime Estates LLC
Mls Name: SIBOR
Mls ID: #2600383