553 County Route 12PennellvilleNY13132
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 553 County Route 12, Pennellville, NY, 13132 in Pennellville at $141,515 earns $1,098/mo in rent and nets $153/mo after the $636/mo payment, a 9.31% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $39,098 over five years. Ziffy Mortgage underwrites this on a 1.73 DSCR without U.S. credit history. With $1,303/yr in principal paydown, total projected return reaches $63,834.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $153 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,098 |
| Total Monthly Debt Service | $889 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13132, Pennellville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,841 (100%) |
| Owner Occupied HU | 1,427 (77.5%) |
| Renter Occupied HU | 212 (11.5%) |
| Vacant Housing Units | 202 (11.0%) |
| Median Home Value | $209,156 |
| Average Home Value | $328,970 |
Housing Distribution
Address Breakdown
Residential
1,633
Single Family
1,633
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13132, Pennellville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,841 (100%) |
| Owner Occupied HU | 1,427 (77.5%) |
| Renter Occupied HU | 212 (11.5%) |
| Vacant Housing Units | 202 (11.0%) |
| Median Home Value | $209,156 |
| Average Home Value | $328,970 |
Housing Distribution
Address Breakdown
Residential
1,633
Single Family
1,633
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11536347