5529 Hedrick DrFayettevilleNC28303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 5529 Hedrick Dr, Fayetteville, NC, 28303 priced at $234,900 converts $1,987/mo rent into $555/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,987/mo, and annual cash flow totals $6,661/yr on $77,869 invested. Return on cash invested prints 28.46% in year one, and rental yield reads 10.15% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 148.66% and total cumulative return in cash sums $115,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,987/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28303, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,561 (100%) |
| Owner Occupied HU | 6,519 (41.9%) |
| Renter Occupied HU | 7,585 (48.7%) |
| Vacant Housing Units | 1,457 ( 9.4%) |
| Median Home Value | $215,495 |
| Average Home Value | $259,389 |
Housing Distribution
Address Breakdown
Residential
15,224
Single Family
12,970
Multi-Family
2,254
Businesses
1,792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Cole • LPT Realty LLC
Mls Name: Doorify MLS
Mls ID: #10120015