Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 5529 County Road 1022, Joshua, TX, 76058 earns from $3,547/mo rent with a $2,741/mo payment. Total monthly income totals $3,547/mo. ROI tracks 17.22% on current figures, and rental yield reads 7.6% at a $560,000 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,718 over five years. Five-year ROI reaches 89.64% and total cumulative return in cash sums $165,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,547/mo property income instead of your personal income.
Single Family
Built in 1980
2.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Price change | $560,000 |
| 2025-07-16 | Price change | $567,500 |
| 2025-06-04 | Listed for sale | $570,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2577.85 | 1.01% | $317,508 | 10.00% |
| 2023-10-11 | $2552.19 | -33.27% | $288,644 | 10.00% |
| 2022-10-11 | $3824.74 | -4.17% | $262,404 | 10.00% |
Listed by: Chandler Crouch • Chandler Crouch, REALTORS
Mls Name: NTREIS
Mls ID: #20943747
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
