Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5528 Nuthatch St, Dallas, TX, 75236 uses $117,683 cash to close to unlock $7,069/yr annual cash flow and $589/mo monthly cash flow. Total monthly income runs $3,114/mo, and a $1,738/mo payment keeps the spread at $589/mo. Purchase price stands at $355,000, and rental yield measures 10.53% with $3,114/mo rent. Return on cash invested shows 25.92% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 136.3% and total cumulative return in cash records $160,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Rankin • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #21067733
