5525 E Thomas Rd UNIT M11PhoenixAZ85018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 5525 E Thomas Rd UNIT M11, Phoenix, AZ, 85018 uses $71,273 cash to close to unlock $2,345/yr annual cash flow and $195/mo monthly cash flow. Total monthly income runs $1,466/mo, and a $1,052/mo payment keeps the spread at $195/mo. Purchase price stands at $215,000, and rental yield measures 8.18% with $1,466/mo rent. Return on cash invested shows 23.2% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 120.13% and total cumulative return in cash records $85,621. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,466/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
76 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85018, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,325 (100%) |
| Owner Occupied HU | 9,981 (54.5%) |
| Renter Occupied HU | 6,698 (36.6%) |
| Vacant Housing Units | 1,646 ( 9.0%) |
| Median Home Value | $886,961 |
| Average Home Value | $1,032,417 |
Housing Distribution
Address Breakdown
Residential
19,315
Single Family
10,934
Multi-Family
8,381
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices