5524 Roxbury Ter APT B, Indianapolis, IN, 46226 | $32/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5524 Roxbury Ter APT B, Indianapolis, IN, 46226 | $32/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1460 sft

5274 Windridge Dr, Indianapolis, IN, 46226

2 Bed
2 Bath
1509 sft

5353 Chipwood Ln, Indianapolis, IN, 46226

2 Bed
2 Bath
1426 sft

5314 Thicket Hill Ln #261, Indianapolis, IN, 46226

2 Bed
2 Bath
1839 sft

5325 White Marsh Ln, Indianapolis, IN, 46226

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
1 Bath
1848 sft

637 Berkley Rd, Indianapolis, IN, 46208

3 Bed
2 Bath
1824 sft

1622 N Linwood Ave, Indianapolis, IN, 46218

3 Bed
2 Bath
2320 sft

1134 N Kealing Ave, Indianapolis, IN, 46201

2 Bed
2 Bath
2320 sft

5524 Roxbury Ter APT D, Indianapolis, IN, 46226

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indianapolis at 5524 Roxbury Ter APT B, Indianapolis, IN, 46226 offers a 7.4% rental yield on a $189,000 purchase with $1,166/mo rent. Total monthly income registers $1,166/mo, and a $925/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $378/yr on $62,654 to close, and return on cash invested stands at 20.51% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 105.87% and total cumulative return in cash at $66,334. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,166/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy effortless, maintenance-free living in this spacious 1,820 sq ft condo located in the exclusive 37-unit Roxbury Arms community. Offering 2 bedrooms, 2 baths, and a separate office, this home provides the flexibility and comfort today's buyers want in a truly convenient setting. The bright, open living and dining area is filled with natural light and flows seamlessly from the updated kitchen, making everyday living both easy and enjoyable. The generous primary bedroom provides excellent closet space, while the second bedroom and dedicated office offer ideal versatility for guests, work, or hobbies. Your private covered patio with a built-in gas grill extends the living space outdoors-perfect for morning coffee, quiet evenings, or year-round entertaining. The monthly fee covers gas, water, sewer, exterior maintenance, landscaping, snow removal, trash service, AND basic cable-leaving only electric for you to manage. This creates an incredibly simple, predictable, and truly hassle-free lifestyle in a quiet, well-kept community where homes rarely hit the market.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46226, Indianapolis, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,362 (100%)
Owner Occupied HU	8,396 (43.4%)
Renter Occupied HU	8,850 (45.7%)
Vacant Housing Units	2,116 (10.9%)
Median Home Value	$173,352
Average Home Value	$236,703