5523 Fragrant Cloud CtHoustonTX77041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5523 Fragrant Cloud Ct, Houston, TX, 77041 offers a 9.28% rental yield on a $564,500 purchase with $4,364/mo rent. Total monthly income registers $4,364/mo, and a $2,763/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,196/yr on $185,721 to close, and return on cash invested stands at 22.32% in year one. Equity gained on principal adds $3,643/yr while 5% annual appreciation supports $155,961 over five years. Portfolio math shows five-year ROI at 116.96% and total cumulative return in cash at $217,214. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,364/mo property income against a $2,763/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
9,404 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77041, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,774 (100%) |
| Owner Occupied HU | 8,334 (65.2%) |
| Renter Occupied HU | 3,734 (29.2%) |
| Vacant Housing Units | 706 ( 5.5%) |
| Median Home Value | $309,304 |
| Average Home Value | $414,274 |
Housing Distribution
Address Breakdown
Residential
12,363
Single Family
10,494
Multi-Family
1,869
Businesses
2,783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices