5522 Theall RdHoustonTX77066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5522 Theall Rd, Houston, TX, 77066 priced at $549,700 pairs $4,830/mo rent with $543/mo cash flow after a $2,691/mo payment. Total monthly income equals $4,830/mo, and annual cash flow comes to $6,520/yr on $180,851 invested. Return on cash invested is 23.67% in year one, and rental yield stands at 10.54% on a $549,700 basis. Equity gained on principal adds $3,547/yr, and 5% annual appreciation accumulates to $151,872 by year five. Five-year ROI measures 125.09% and total cumulative return in cash reaches $226,236. For financing, Ziffy Mortgage’s DSCR program evaluates $4,830/mo property income against a $2,691/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.43 Acres lot
$N/A/sqft
$1,129 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Housing Distribution
Address Breakdown
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Bechtold • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #42917541
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.