5522 Mandan St, Zephyrhills, FL, 33542 | $557/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1372 sft

935 N Galloway Rd, Lakeland, FL, 33810

2 Bed
3 Bath
1541 sft

36140 Risa Michele St, Zephyrhills, FL, 33541

2 Bed
2 Bath
1008 sft

4920 Blanco Dr, Zephyrhills, FL, 33541

2 Bed
2 Bath
1988 sft

12305 N 53rd St, Temple Terrace, FL, 33617

Nearby investment properties with comparable prices

2 Bed
2 Bath
1117 sft

5125 Palm Springs Blvd UNIT 4107, Tampa, FL, 33647

2 Bed
2 Bath
1164 sft

9481 Highland Oak Dr UNIT 1310, Tampa, FL, 33647

2 Bed
2 Bath
1196 sft

38217 Boxwood Dr, Zephyrhills, FL, 33542

3 Bed
2 Bath
1860 sft

620 Forest Lake Dr, Lakeland, FL, 33809

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Zephyrhills at 5522 Mandan St, Zephyrhills, FL, 33542 generates $2,016/mo in rent and, after a $1,076/mo payment, leaves $557/mo in cash flow. Total monthly income is $2,016/mo, and annual cash flow is $6,684/yr on $72,897 invested. Return on cash invested sits at 29.08% in year one, and rental yield is 11% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 152.67% and total cumulative return in cash sums $111,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,016/mo property income rather than buyer’s personal income.

Manufactured

Built in 1987

5,723 sqft lot

$N/A/sqft

No HOA