Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 5520 McCulloch Cir, Houston, TX, 77056 offers $5,802/mo rent that, after a $5,384/mo payment. Total monthly income is $5,802/mo. Return on cash invested measures 13.57% in year one, and rental yield stands at 6.33% at a $1,100,000 entry. Equity gained on principal adds $7,098/yr while 5% annual appreciation compounds into $303,910 by year five. Five-year ROI records 69.98% and total cumulative return in cash reaches $249,391. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,802/mo property income versus a $5,384/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
3,515 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $1,100,000 |
| 2025-05-01 | Listing removed | $1,159,000 |
| 2025-03-31 | Price change | $1,159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $8492.70 | -2.56% | $784,754 | -3.08% |
| 2023-05-23 | $8715.72 | -32.10% | $809,666 | 6.53% |
| 2022-05-23 | $12836.47 | N/A | $760,056 | 11.44% |
Listed by: Weldon Newsome • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #13722614
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
