552 Oak Leaf TrlEast TawakoniTX75472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Tawakoni at 552 Oak Leaf Trl, East Tawakoni, TX, 75472 priced at $125,450 pairs $2,177/mo rent with $1,026/mo cash flow after a $614/mo payment. Total monthly income equals $2,177/mo, and annual cash flow comes to $12,309/yr on $41,587 invested. Return on cash invested is 49.51% in year one, and rental yield stands at 20.82% on a $125,450 basis. Equity gained on principal adds $810/yr, and 5% annual appreciation accumulates to $34,660 by year five. Five-year ROI measures 265.5% and total cumulative return in cash reaches $110,414. For financing, Ziffy Mortgage’s DSCR program evaluates $2,177/mo property income against a $614/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75472, Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,051 (100%) |
| Owner Occupied HU | 1,411 (68.8%) |
| Renter Occupied HU | 353 (17.2%) |
| Vacant Housing Units | 287 (14.0%) |
| Median Home Value | $185,536 |
| Average Home Value | $226,095 |
Housing Distribution
Address Breakdown
Residential
1,748
Single Family
1,748
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20799798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.