5518 Farley DrHoustonTX77032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5518 Farley Dr, Houston, TX, 77032 priced at $227,499 pairs $1,657/mo rent with $40/mo cash flow after a $1,113/mo payment. Total monthly income equals $1,657/mo, and annual cash flow comes to $477/yr on $75,416 invested. Return on cash invested is 20.54% in year one, and rental yield stands at 8.74% on a $227,499 basis. Equity gained on principal adds $1,468/yr, and 5% annual appreciation accumulates to $62,854 by year five. Five-year ROI measures 107.44% and total cumulative return in cash reaches $81,025. For financing, Ziffy Mortgage’s DSCR program evaluates $1,657/mo property income against a $1,113/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1983
6,481 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77032, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,899 (100%) |
| Owner Occupied HU | 1,327 (27.1%) |
| Renter Occupied HU | 3,205 (65.4%) |
| Vacant Housing Units | 367 ( 7.5%) |
| Median Home Value | $145,637 |
| Average Home Value | $181,245 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
2,308
Multi-Family
2,207
Businesses
1,468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #3573959
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.