5518 Boca Raton Blvd APT 316, Fort Worth, TX, 76112 | $83/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5518 Boca Raton Blvd APT 316, Fort Worth, TX, 76112 | $83/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

1800 Oak Grove Rd E #91, Burleson, TX, 76028

2 Bed
1 Bath
1555 sft

5312 Purington Ave, Fort Worth, TX, 76112

3 Bed
2 Bath
1004 sft

4363 Sandage Ave, Fort Worth, TX, 76115

Investment Property+ 1 more

2 Bed
2 Bath
1316 sft

3517 College Ave, Fort Worth, TX, 76110

Nearby investment properties with comparable prices

2 Bed
1 Bath
588 sft

5120 Libbey Ave, Fort Worth, TX, 76107

3 Bed
2 Bath
1288 sft

5726 Kay Dr, Fort Worth, TX, 76119

3 Bed
1 Bath
944 sft

1230 E Davis Ave, Fort Worth, TX, 76104

Investment Property+ 1 more

3 Bed
1 Bath
828 sft

4328 Strong Ave, Fort Worth, TX, 76105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 5518 Boca Raton Blvd APT 316, Fort Worth, TX, 76112 uses $41,438 cash to close to unlock $995/yr annual cash flow and $83/mo monthly cash flow. Total monthly income runs $972/mo, and a $612/mo payment keeps the spread at $83/mo. Purchase price stands at $125,000, and rental yield measures 9.33% with $972/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 116.92% and total cumulative return in cash records $48,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $972/mo property income covering a $612/mo payment rather than investor’s personal income.

Condo

Built in 1972

2,134 sqft lot

$N/A/sqft

No HOA

More details about the property

Fully Renovated Designer Loft Condo in Prime Fort Worth Location! Welcome to 5518 Boca Raton Blvd a stunning, fully renovated one-bedroom loft-style condo that blends modern elegance with thoughtful design. This beautifully updated unit features an open-concept layout with soaring ceilings, in-unit, full sized washer and dryer closet, and a spacious loft bedroom that overlooks the main living area, creating an airy, sophisticated vibe. Enjoy cooking and entertaining in a sleek kitchen adorned with quartz countertops, pristine white cabinetry, and striking gold accents that add a touch of luxury throughout the home. Every detail has been carefully curated for style and comfort. Step outside to enjoy community amenities including dog paths and a community poolperfect for relaxing or meeting neighbors. Conveniently located just minutes from major freeways, this home offers easy access to downtown Fort Worth, shopping, dining, and entertainment. Whether you're a first-time buyer, downsizing, or looking for a chic urban retreat, this condo is move-in ready and full of charm. Dont miss your opportunity to own a piece of modern Fort Worth living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,210 (100%)
Owner Occupied HU	8,035 (44.1%)
Renter Occupied HU	8,664 (47.6%)
Vacant Housing Units	1,511 ( 8.3%)
Median Home Value	$268,312
Average Home Value	$319,616