Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5516 Boca Raton Blvd APT 312, Fort Worth, TX, 76112 generates $944/mo in rent, after a $587/mo payment. Total monthly income is $944/mo. Return on cash invested sits at 10.44% in year one, and rental yield is 9.44% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 57.67% and total cumulative return in cash sums $22,939. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $944/mo property income rather than buyer’s personal income.
Condo
Built in 1972
2,134 sqft lot
$N/A/sqft
$405 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $120,000 |
| 2025-04-09 | Listing removed | $1,695 |
| 2025-02-04 | Listed for rent | $1,695 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-12 | $843.90 | 27.60% | $29,788 | 94.72% |
| 2015-04-12 | $661.35 | N/A | $15,298 | -34.34% |
| 2014-04-12 | $661.35 | N/A | $23,300 | N/A |
Listed by: Martha Ramirez Yrizar • West Shore Realty, LLC
Mls Name: NTREIS
Mls ID: #20901740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
