Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5515 W Rolling Ridge Dr, San Antonio, TX, 78228 priced at $256,740 converts $2,144/mo rent into $318/mo cash flow after a $1,257/mo obligation. Total monthly income equals $2,144/mo, and annual cash flow totals $3,815/yr on $85,109 invested. Return on cash invested prints 24.39% in year one, and rental yield reads 10.02% against a $256,740 entry. Equity gained on principal adds $1,657/yr, while 5% annual appreciation compiles into $70,933 by year five. Five-year ROI reaches 128.08% and total cumulative return in cash sums $109,010. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,144/mo property income covering a $1,257/mo payment, not borrower’s personal income.
Single Family
Built in 1967
10,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $289,000 |
| 2025-07-30 | Listed for sale | $289,000 |
| 2025-07-17 | Contingent | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $256,740 | 6.03% |
| 2024-10-23 | $1054.81 | -3.87% | $242,149 | 10.00% |
| 2023-10-23 | $1097.25 | -40.81% | $220,135 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
