Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5515 S Oklahoma Trl, Granbury, TX, 76048 with 5% annual appreciation on a $145,000 basis while $1,138/mo rent supports operations. Total monthly income totals $1,138/mo and a $710/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,087/yr on $48,068 deployed, and return on cash invested reaches 22.17% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 9.42%. Five-year ROI measures 116.38% and total cumulative return in cash totals $55,940.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,138/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1984
0.43 Acres lot
$N/A/sqft
$192 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $145,000 |
| 2013-05-30 | Listing removed | $25,000 |
| 2013-05-17 | Pending sale | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $861.48 | 8.87% | $71,840 | 10.47% |
| 2023-02-12 | $791.30 | 20.99% | $65,030 | 32.31% |
| 2022-02-12 | $654.04 | 62.32% | $49,150 | 84.08% |
Listed by: Iris Finnell • Texas Best Properties
Mls Name: NTREIS
Mls ID: #20744419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
