5515 NW 451st RdOsceolaMO64776
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osceola at 5515 NW 451st Rd, Osceola, MO, 64776 generates $0/mo in rent, after a $8,320/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -2.7% in year one, and rental yield is 0% on a $1,699,900 entry. Equity gained on principal adds $10,969/yr, while 5% annual appreciation builds toward $469,651 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64776, Osceola, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 1,446 (52.8%) |
| Renter Occupied HU | 447 (16.3%) |
| Vacant Housing Units | 845 (30.9%) |
| Median Home Value | $169,828 |
| Average Home Value | $331,568 |
Housing Distribution
Address Breakdown
Residential
1,812
Single Family
1,786
Multi-Family
26
Businesses
163
Nearby investment properties with comparable rents
No similar rental properties found nearby.