Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5512 Turner St, Fort Worth, TX, 76119 offers a 14.59% rental yield on a $315,000 purchase with $3,830/mo rent. Total monthly income registers $3,830/mo, and a $1,542/mo payment leaves $1,590/mo available for distribution. Annual cash flow reaches $19,077/yr on $104,423 to close, and return on cash invested stands at 38.18% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 202.02% and total cumulative return in cash at $210,953. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,830/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $315,000 |
| 2013-11-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $509.12 | 291.66% | $22,500 | 350.00% |
| 2022-08-30 | $129.99 | -3.29% | $5,000 | N/A |
| 2021-08-30 | $134.41 | -2.01% | $5,000 | N/A |
Listed by: Gregg Ervin • The Michael Group
Mls Name: NTREIS
Mls ID: #20694100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
