5511 Alta Vista RdBethesdaMD20814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethesda at 5511 Alta Vista Rd, Bethesda, MD, 20814 priced at $928,200 pairs $5,358/mo rent with after a $4,543/mo payment. Total monthly income equals $5,358/mo. Return on cash invested is 18.42% in year one, and rental yield stands at 6.93% on a $928,200 basis. Equity gained on principal adds $5,990/yr, and 5% annual appreciation accumulates to $256,445 by year five. Five-year ROI measures 94.87% and total cumulative return in cash reaches $289,713. For financing, Ziffy Mortgage’s DSCR program evaluates $5,358/mo property income against a $4,543/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1928
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20814, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,268 (100%) |
| Owner Occupied HU | 7,697 (39.9%) |
| Renter Occupied HU | 9,305 (48.3%) |
| Vacant Housing Units | 2,266 (11.8%) |
| Median Home Value | $1,095,391 |
| Average Home Value | $1,155,959 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
7,350
Multi-Family
10,171
Businesses
2,013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices