5510 Waterman Blvd #202, Saint Louis, MO, 63112 | $383/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1186 sft

1 Monarch Trace Ct APT 307, Chesterfield, MO, 63017

2 Bed
3 Bath
1800 sft

Woods Mill Crossing Town UNIT 301, Chesterfield, MO, 63017

2 Bed
3 Bath
1800 sft

Woods Mill Crossing Town UNIT 202, Chesterfield, MO, 63017

2 Bed
3 Bath
1800 sft

Woods Mill Crossing Town UNIT 302, Chesterfield, MO, 63017

Nearby investment properties with comparable prices

4 Bed
3 Bath
1638 sft

5243 Ville Maria Ln, Hazelwood, MO, 63042

2 Bed
2 Bath
1317 sft

1015 Washington Ave APT 501, Saint Louis, MO, 63101

2 Bed
2 Bath
1764 sft

2528 Medford Dr, High Ridge, MO, 63049

3 Bed
2 Bath
1600 sft

412 W White St, Millstadt, IL, 62260

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Louis at 5510 Waterman Blvd #202, Saint Louis, MO, 63112 uses $81,019 cash to close to unlock $4,599/yr annual cash flow and $383/mo monthly cash flow. Total monthly income runs $2,184/mo, and a $1,196/mo payment keeps the spread at $383/mo. Purchase price stands at $244,400, and rental yield measures 10.72% with $2,184/mo rent. Return on cash invested shows 25.59% in year one, and 5% annual appreciation builds toward $67,523 over five years. Five-year ROI reaches 134.86% and total cumulative return in cash records $109,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,184/mo property income covering a $1,196/mo payment rather than investor’s personal income.

Townhouse

Built in 1953

N/A lot

$N/A/sqft

$176 monthly HOA