5510 Darschelle DrHoustonTX77069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5510 Darschelle Dr, Houston, TX, 77069 uses $244,941 cash to close to unlock $71,414/yr annual cash flow and $5,951/mo monthly cash flow. Total monthly income runs $11,261/mo, and a $3,644/mo payment keeps the spread at $5,951/mo. Purchase price stands at $744,500, and rental yield measures 18.15% with $11,261/mo rent. Return on cash invested shows 49.22% in year one, and 5% annual appreciation builds toward $205,692 over five years. Five-year ROI reaches 261.22% and total cumulative return in cash records $639,835. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,261/mo property income covering a $3,644/mo payment rather than investor’s personal income.
Single Family
Built in 2002
9,718 sqft lot
$N/A/sqft
$186 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Housing Distribution
Address Breakdown
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Hixenbaugh • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #35189834
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.