551 Stonewood LnBurnsvilleMN55306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burnsville at 551 Stonewood Ln, Burnsville, MN, 55306 priced at $339,000 converts $3,320/mo rent into $1,203/mo cash flow after a $1,659/mo obligation. Total monthly income equals $3,320/mo, and annual cash flow totals $14,440/yr on $112,379 invested. Return on cash invested prints 32.76% in year one, and rental yield reads 11.75% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 171.84% and total cumulative return in cash sums $193,108. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,320/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 2008
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55306, Burnsville, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 4,229 (58.4%) |
| Renter Occupied HU | 2,727 (37.6%) |
| Vacant Housing Units | 291 ( 4.0%) |
| Median Home Value | $434,446 |
| Average Home Value | $456,751 |
Housing Distribution
Address Breakdown
Residential
7,481
Single Family
4,308
Multi-Family
3,173
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert W Day • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6809618