551 Rosings Dr, Summerville, SC, 29486 | $697/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2339 sft

1227 Pasture View Dr, Hanahan, SC, 29410

4 Bed
4 Bath
2638 sft

315 Club View Rd, Summerville, SC, 29485

5 Bed
3 Bath
2642 sft

243 N Light Way, Summerville, SC, 29486

3 Bed
2 Bath
2134 sft

1644 Wayah Dr, Charleston, SC, 29414

Nearby investment properties with comparable prices

3 Bed
3 Bath
1900 sft

4840 Nesbitt Ave, North Charleston, SC, 29405

4 Bed
3 Bath
2672 sft

202 Samantha Way, Goose Creek, SC, 29445

3 Bed
3 Bath
2017 sft

1639 Cristalino Cir, Charleston, SC, 29414

4 Bed
3 Bath
2914 sft

1042 Marsh Harrier Dr #CC3-4-7, Ravenel, SC, 29470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 551 Rosings Dr, Summerville, SC, 29486 offers $3,911/mo rent that, after a $2,643/mo payment, leaves $697/mo cash flow. Total monthly income is $3,911/mo, and annual cash flow is $8,358/yr on $177,660 cash. Return on cash invested measures 24.76% in year one, and rental yield stands at 8.69% at a $540,000 entry. Equity gained on principal adds $3,485/yr while 5% annual appreciation compounds into $149,192 by year five. Five-year ROI records 128.55% and total cumulative return in cash reaches $228,374. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,911/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2013

8,712 sqft lot

$N/A/sqft

No HOA