5508 Summerland Dr, Waterloo, IA, 50701 | $287/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2208 sft

5500 Lafayette Rd, Elk Run Heights, IA, 50707

4 Bed
3 Bath
1668 sft

430 Balboa Ave, Cedar Falls, IA, 50613

3 Bed
2 Bath
1555 sft

402 Allison Ave, La Porte City, IA, 50651

3 Bed
3 Bath
2133 sft

3738 Pheasant Ln, Waterloo, IA, 50701

Nearby investment properties with comparable prices

3 Bed
2 Bath
2111 sft

126 Highland Dr, Cedar Falls, IA, 50613

3 Bed
3 Bath
2131 sft

1104 Warwick Dr, Cedar Falls, IA, 50613

5 Bed
2 Bath
2447 sft

2517 Rainbow Dr, Cedar Falls, IA, 50613

3 Bed
2 Bath
2617 sft

1314 9th St, Jesup, IA, 50648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 5508 Summerland Dr, Waterloo, IA, 50701 earns $287/mo cash flow from $2,560/mo rent with a $1,713/mo payment. Total monthly income totals $2,560/mo, and annual cash flow totals $3,446/yr on $115,992 capital. ROI tracks 22.88% on current figures, and rental yield reads 8.78% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 119.21% and total cumulative return in cash sums $138,270. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,560/mo property income instead of your personal income.

Single Family

Built in 2007

0.56 Acres lot

$N/A/sqft

No HOA