5506 Stone Field CtRICHMONDTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in RICHMOND at 5506 Stone Field Ct, RICHMOND, TX, 77407 generates $2,681/mo in rent and, after a $1,708/mo payment, leaves $199/mo in cash flow. Total monthly income is $2,681/mo, and annual cash flow is $2,393/yr on $115,694 invested. Return on cash invested sits at 21.98% in year one, and rental yield is 9.22% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 115.16% and total cumulative return in cash sums $133,236. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,681/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
7,566 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











