5506 Rogers RdIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at 5506 Rogers Rd, Indian Trail, NC, 28079 uses $149,175 cash to close to unlock $972/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $2,824/mo, and a $2,203/mo payment keeps the spread at $81/mo. Purchase price stands at $450,000, and rental yield measures 7.53% with $2,824/mo rent. Return on cash invested shows 20.56% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash records $158,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,824/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Guteres Jr • ProStead Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4292682