Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5506 Hidden Trails Dr, Arlington, TX, 76017 priced at $459,000 converts $3,912/mo rent into $275/mo cash flow after a $2,247/mo obligation. Total monthly income equals $3,912/mo, and annual cash flow totals $3,299/yr on $152,159 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 10.23% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 116.74% and total cumulative return in cash sums $177,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,912/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Single Family
Built in 2004
9,452 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listed for sale | $459,000 |
| 2025-06-30 | Listing removed | $489,900 |
| 2025-06-11 | Listed for sale | $489,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $11911.43 | 2.76% | $545,000 | 3.75% |
| 2023-08-12 | $11591.29 | -15.29% | $525,308 | -4.52% |
| 2022-08-12 | $13684.03 | 25.75% | $550,200 | 29.65% |
Listed by: Art Acosta • The Associates Realty Group
Mls Name: NTREIS
Mls ID: #20966709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
