5505 S Grove St SPACE 87RocklinCA95677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocklin at 5505 S Grove St SPACE 87, Rocklin, CA, 95677 generates $928/mo in rent and, after a $534/mo payment, leaves $253/mo in cash flow. Total monthly income is $928/mo, and annual cash flow is $3,038/yr on $36,134 invested. Return on cash invested sits at 28.32% in year one, and rental yield is 10.22% on a $109,000 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 148.04% and total cumulative return in cash sums $53,494. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $928/mo property income rather than buyer’s personal income.
Manufactured
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,885 (100%) |
| Owner Occupied HU | 7,676 (64.6%) |
| Renter Occupied HU | 3,614 (30.4%) |
| Vacant Housing Units | 595 ( 5.0%) |
| Median Home Value | $674,372 |
| Average Home Value | $721,423 |
Housing Distribution
Address Breakdown
Residential
11,244
Single Family
9,287
Multi-Family
1,957
Businesses
1,384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bettina Farren • Sunrise Homes
Mls Name: My State MLS
Mls ID: #11365798