5505 S Grove St SPACE 202RocklinCA95677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocklin at 5505 S Grove St SPACE 202, Rocklin, CA, 95677 generates $1,659/mo in rent and, after a $1,170/mo payment, leaves $180/mo in cash flow. Total monthly income is $1,659/mo, and annual cash flow is $2,163/yr on $79,229 invested. Return on cash invested sits at 22.64% in year one, and rental yield is 8.33% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 117.52% and total cumulative return in cash sums $93,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,659/mo property income rather than buyer’s personal income.
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,885 (100%) |
| Owner Occupied HU | 7,676 (64.6%) |
| Renter Occupied HU | 3,614 (30.4%) |
| Vacant Housing Units | 595 ( 5.0%) |
| Median Home Value | $674,372 |
| Average Home Value | $721,423 |
Housing Distribution
Address Breakdown
Residential
11,244
Single Family
9,287
Multi-Family
1,957
Businesses
1,384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pierce Plam • Windermere Signature Rocklin
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224120560
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.