5505 Dory DrAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 5505 Dory Dr, Antioch, TN, 37013 listed at $502,100 pairs $4,232/mo rent with a $2,458/mo payment to leave $1,201/mo cash flow. Total monthly income runs $4,232/mo, and annual cash flow reaches $14,410/yr on $165,191 cash to close. Return on cash invested measures 28.78% in year one, and rental yield registers 10.11% at a $502,100 basis. Equity gained on principal adds $3,240/yr, and annual property appreciation at 5% supports $138,721 by year five. Five-year ROI tracks 150.19% and total cumulative return in cash totals $248,095. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,232/mo property income relative to a $2,458/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
9,148 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices