5504 13th Ave, Vienna, WV, 26105 | $1,083/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3344 sft

5507 13th Ave, Vienna, WV, 26105

5 Bed
4 Bath
- sft

20 Westwood Dr, Parkersburg, WV, 26101

6 Bed
4 Bath
4080 sft

7343 Lost Pavement Rd, Washington, WV, 26181

Rental Income+ 1 more

4 Bed
5 Bath
2750 sft

500 Pine Aly, Marietta, OH, 45750

Nearby investment properties with comparable prices

$ 419,000

ROI

Cash Flow/m

3 Bed
3 Bath
2479 sft

240 Dover Rd, Washington, WV, 26181

3 Bed
3 Bath
2277 sft

1355 Congress Rd, Belpre, OH, 45714

3 Bed
3 Bath
2296 sft

2851 Barnett Ridge Rd, Fleming, OH, 45729

12 Bed
6 Bath
- sft

508 Stone Rd, Belpre, OH, 45714

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 5504 13th Ave, Vienna, WV, 26105 offers a 9.6% rental yield on a $489,000 purchase with $3,912/mo rent. Total monthly income registers $3,912/mo, and a $2,393/mo payment leaves $1,083/mo available for distribution. Annual cash flow reaches $12,996/yr on $162,104 to close, and return on cash invested stands at 27.93% in year one. Equity gained on principal adds $3,155/yr while 5% annual appreciation supports $135,102 over five years. Portfolio math shows five-year ROI at 145.29% and total cumulative return in cash at $235,522. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,912/mo property income against a $2,393/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

0.39 Acres lot

$N/A/sqft

No HOA