5503 Cobblegate Dr,Dayton,OH,45449

Investment Highlights

Investment property for sale in Dayton at 5503 Cobblegate Dr, Dayton, OH, 45449 uses $47,239 cash to close to unlock $2,065/yr annual cash flow and $172/mo monthly cash flow. Total monthly income runs $1,109/mo, and a $697/mo payment keeps the spread at $172/mo. Purchase price stands at $142,500, and rental yield measures 9.34% with $1,109/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $39,370 over five years. Five-year ROI reaches 126.92% and total cumulative return in cash records $59,955. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,109/mo property income covering a $697/mo payment rather than investor’s personal income.