5503 Blackbird Ln,Hitchcock,TX,77563

Investment Highlights

Rental property for sale in Hitchcock at 5503 Blackbird Ln, Hitchcock, TX, 77563 priced at $318,377 pairs $2,280/mo rent with $16/mo cash flow after a $1,558/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $195/yr on $105,542 invested. Return on cash invested is 20.09% in year one, and rental yield stands at 8.59% on a $318,377 basis. Equity gained on principal adds $2,054/yr, and 5% annual appreciation accumulates to $87,962 by year five. Five-year ROI measures 105.07% and total cumulative return in cash reaches $110,889. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,558/mo payment instead of your W2s, 1099s, or Tax returns.