Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Callahan at 55022 LITTLE BROOK Drive, Callahan, FL, 32011 generates $3,958/mo in rent and, after a $2,521/mo payment, leaves $540/mo in cash flow. Total monthly income is $3,958/mo, and annual cash flow is $6,480/yr on $169,435 invested. Return on cash invested sits at 23.89% in year one, and rental yield is 9.22% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 124.75% and total cumulative return in cash sums $211,369. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,958/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32011, Callahan, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,371 (100%) |
| Owner Occupied HU | 5,031 (79.0%) |
| Renter Occupied HU | 1,026 (16.1%) |
| Vacant Housing Units | 314 ( 4.9%) |
| Median Home Value | $389,094 |
| Average Home Value | $471,996 |
Residential
6,170
Single Family
6,142
Multi-Family
28
Businesses
352
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $515,000 |
| 2020-05-22 | Listing removed | $345,000 |
| 2020-05-22 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-12 | $3554.95 | -1.07% | $277,140 | 3.00% |
| 2021-02-12 | $3593.30 | -14.42% | $269,068 | 2.29% |
| 2020-02-12 | $4198.86 | 94.52% | $263,056 | 51.02% |
Listed by: ANGELA D WEEPIE • KELLER WILLIAMS REALTY ATLANTIC PARTNERS
Mls Name: realMLS
Mls Provider:
Mls ID: #2069048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
