Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 5502 Baldwin Elm St, Richmond, TX, 77407 at $339,000 posts ROI 22.92% with $282/mo cash flow from $2,750/mo rent. Total monthly income equals $2,750/mo, and annual cash flow records $3,380/yr on $112,379 to close. Return on cash invested measures 22.92% and rental yield reads 9.73% at the current $339,000. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 by year five. Five-year ROI prints 120.41% and total cumulative return in cash totals $135,316.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,750/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
7,100 sqft lot
$N/A/sqft
$695 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Price change | $339,000 |
| 2025-03-15 | Listing removed | $2,350 |
| 2025-03-09 | Price change | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $2631.46 | 11.61% | $265,958 | 10.00% |
| 2023-06-09 | $2357.80 | -20.01% | $241,780 | 10.00% |
| 2022-06-09 | $2947.70 | -1.06% | $219,800 | 10.00% |
Listed by: Bryan Tran • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #80047437
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
