5500 Friendship Blvd APT 821N, Chevy Chase, MD, 20815 | $330/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5500 Friendship Blvd APT 821N, Chevy Chase, MD, 20815 | $330/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

14800 Rydell Rd APT 202, Centreville, VA, 20121

- Bed
1 Bath
545 sft

4141 N Henderson Rd APT 809, Arlington, VA, 22203

2 Bed
2 Bath
1182 sft

2311 Pimmit Dr APT 808, Falls Church, VA, 22043

1 Bed
1 Bath
453 sft

989 S Buchanan St UNIT 409, Arlington, VA, 22204

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
1 Bath
900 sft

8500 Laguna Ct #218, Alexandria, VA, 22309

2 Bed
1 Bath
800 sft

4939 Americana Dr APT 106, Annandale, VA, 22003

2 Bed
1 Bath
1037 sft

3831 El Camino Pl #10, Alexandria, VA, 22309

3 Bed
1 Bath
966 sft

4309 Americana Dr APT 10, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 5500 Friendship Blvd APT 821N, Chevy Chase, MD, 20815 earns $330/mo cash flow from $2,040/mo rent with a $1,346/mo payment. Total monthly income totals $2,040/mo, and annual cash flow totals $3,956/yr on $91,163 capital. ROI tracks 24.25% on current figures, and rental yield reads 8.9% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 126.16% and total cumulative return in cash sums $115,007. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,040/mo property income instead of your personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and Spacious efficiency with large private terrace. Enjoy the Heart of Friendship Heights with this beautifully maintained one-bath condo at the Willoughby. Abundant natural light and a flexible layout ideal for comfortable living within walking distance to the Metro, Whole Foods as well as a plethora of dining and shopping. The open living and dining area flows seamlessly into a renovated kitchen with breakfast bar, while a wall of windows opens to a spacious private terrace with gated access. The full bathroom has been updated with clean, modern finishes. Located in the vibrant Friendship Heights neighborhood, The Willoughby is a full-service building offering 24/7 concierge, a rooftop deck with panoramic views, a fitness center, on-site market, library, and outdoor pool. Just steps from Metro, Whole Foods, high-end shopping, fine dining, and parks. Garage parking is availabe for rent in the building.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746