550 Wendenburg Terrace Plan, Kennington, Aylett, VA, 23009 | $291/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1479 sft

526 Terra Alta Dr, Aylett, VA, 23009

3 Bed
2 Bath
1690 sft

128 Prince St UNIT 35, Tappahannock, VA, 22560

4 Bed
2 Bath
1296 sft

7082 Ann Cabell Ct, Mechanicsville, VA, 23111

3 Bed
2 Bath
1280 sft

521 Old Lime Pl, Sandston, VA, 23150

Nearby investment properties with comparable prices

3 Bed
2 Bath
1050 sft

8027 Kerrick Trce, Mechanicsville, VA, 23111

3 Bed
2 Bath
1456 sft

8186 Signal Hill Rd, Mechanicsville, VA, 23111

2 Bed
3 Bath
1573 sft

9221 Magellan Pkwy UNIT A, Glen Allen, VA, 23060

$ 369,111

ROI

Cash Flow/m

3 Bed
2 Bath
1400 sft

LOT 2 Owens Mill Rd, Saint Stephens Church, VA, 23148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aylett at 550 Wendenburg Terrace Plan, Kennington, Aylett, VA, 23009 offers $2,880/mo rent that, after a $2,120/mo payment, leaves $291/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,491/yr on $143,553 cash. Return on cash invested measures 22.34% in year one, and rental yield stands at 7.98% at a $433,042 entry. Equity gained on principal adds $2,794/yr while 5% annual appreciation compounds into $119,642 by year five. Five-year ROI records 115.6% and total cumulative return in cash reaches $165,946. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $2,120/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23009, Aylett, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,514 (100%)
Owner Occupied HU	2,937 (83.6%)
Renter Occupied HU	429 (12.2%)
Vacant Housing Units	148 ( 4.2%)
Median Home Value	$321,593
Average Home Value	$336,692