550 S State St UNIT 115SutherlinOR97479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutherlin at 550 S State St UNIT 115, Sutherlin, OR, 97479 earns $256/mo cash flow from $1,040/mo rent with a $636/mo payment. Total monthly income totals $1,040/mo, and annual cash flow totals $3,068/yr on $43,062 capital. ROI tracks 27.03% on current figures, and rental yield reads 9.61% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 140.86% and total cumulative return in cash sums $60,655. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,040/mo property income instead of your personal income.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 3,228 (69.9%) |
| Renter Occupied HU | 1,116 (24.2%) |
| Vacant Housing Units | 274 ( 5.9%) |
| Median Home Value | $313,371 |
| Average Home Value | $330,694 |
Housing Distribution
Address Breakdown
Residential
4,081
Single Family
4,039
Multi-Family
42
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices