550 Calumet WayHaileyID83333
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 550 Calumet Way, Hailey, ID, 83333 in Hailey at $760,000. Rental yield 6.2%. The 6.2% yield and 1.15 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $209,974 by year five, and $7,000/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $252,060.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 7.0% |
| Monthly Cash Flow | $(546) | $800 |
City averages based on Hailey market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,926 |
| Total Monthly Debt Service | $4,170 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
6,098 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83333, Hailey, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,132 (100%) |
| Owner Occupied HU | 3,849 (62.8%) |
| Renter Occupied HU | 1,491 (24.3%) |
| Vacant Housing Units | 792 (12.9%) |
| Median Home Value | $756,222 |
| Average Home Value | $890,598 |
Housing Distribution
Address Breakdown
Residential
2,992
Single Family
2,946
Multi-Family
46
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
6,098 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83333, Hailey, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,132 (100%) |
| Owner Occupied HU | 3,849 (62.8%) |
| Renter Occupied HU | 1,491 (24.3%) |
| Vacant Housing Units | 792 (12.9%) |
| Median Home Value | $756,222 |
| Average Home Value | $890,598 |
Housing Distribution
Address Breakdown
Residential
2,992
Single Family
2,946
Multi-Family
46
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Burnett Properties • Keller Williams Sun Valley Southern Idaho
Mls Name: Sun Valley BOR MLS
Mls Provider:
Mls ID: #24-332601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information provided by Sun Valley Board of REALTORS/ Sun Valley Multiple Listing Service is deemed reliable but not guaranteed by the MLS. The properties displayed are provided courtesy of Real Estate Brokers participating in the Sun Valley Board of REALTORS/ Sun Valley Multiple Listing Service Internet Data Exchange Program (IDX).