55 Worcester Village RoadWorcesterVT05682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Worcester at 55 Worcester Village Road, Worcester, VT, 05682 priced at $299,000 pairs $2,576/mo rent with $587/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,576/mo, and annual cash flow comes to $7,047/yr on $99,119 invested. Return on cash invested is 27.02% in year one, and rental yield stands at 10.34% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 141.6% and total cumulative return in cash reaches $140,350. For financing, Ziffy Mortgage’s DSCR program evaluates $2,576/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05682, Worcester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 588 (100%) |
| Owner Occupied HU | 454 (77.2%) |
| Renter Occupied HU | 56 ( 9.5%) |
| Vacant Housing Units | 78 (13.3%) |
| Median Home Value | $395,604 |
| Average Home Value | $434,532 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices