55 Watkins AvePerryNY14530
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Perry rentals match the income profile of 55 Watkins Ave, Perry, NY, 14530. Listed at $169,900, gross rent is $3,882/mo and net cash flow is $2,747/mo, a 27.42% yield well above national averages. DSCR 5.08 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $46,940 by year five with $1,565/yr in annual principal reduction, projecting $241,635 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 27.4% | 6.2% |
| Monthly Cash Flow | $2,747 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,882 |
| Total Monthly Debt Service | $1,067 |
| DSCR Ratio | 3.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
9,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14530, Perry, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,650 (100%) |
| Owner Occupied HU | 1,466 (55.3%) |
| Renter Occupied HU | 800 (30.2%) |
| Vacant Housing Units | 384 (14.5%) |
| Median Home Value | $153,734 |
| Average Home Value | $175,113 |
Housing Distribution
Address Breakdown
Residential
2,279
Single Family
2,118
Multi-Family
161
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
9,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14530, Perry, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,650 (100%) |
| Owner Occupied HU | 1,466 (55.3%) |
| Renter Occupied HU | 800 (30.2%) |
| Vacant Housing Units | 384 (14.5%) |
| Median Home Value | $153,734 |
| Average Home Value | $175,113 |
Housing Distribution
Address Breakdown
Residential
2,279
Single Family
2,118
Multi-Family
161
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices