55 Wadsworth RdStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 55 Wadsworth Rd, Staten Island, NY, 10305 priced at $1,499,900 converts $5,625/mo rent into after a $7,341/mo obligation. Total monthly income equals $5,625/mo. Return on cash invested prints 9.53% in year one, and rental yield reads 4.5% against a $1,499,900 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation compiles into $414,395 by year five. Five-year ROI reaches 47.74% and total cumulative return in cash sums $231,988. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,625/mo property income covering a $7,341/mo payment, not borrower’s personal income.
Single Family
Built in 1920
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Jackson • Homes R Us Realty of NY, Inc.
Mls Name: SIBOR
Mls ID: #2506231