55 Road 3333AztecNM87410
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 55 Road 3333, Aztec, NM, 87410 in Aztec is narrow, $96/mo net on $3,706/mo rent after the $2,765/mo debt service, but the property operates at break-even-plus, not a loss. At $615,000 with a 7.23% yield, the long-run equity case via 5% appreciation ($169,913 over five years) and $5,664/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.34 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $238,598.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $96 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,706 |
| Total Monthly Debt Service | $3,365 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87410, Aztec, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,074 (100%) |
| Owner Occupied HU | 4,841 (68.4%) |
| Renter Occupied HU | 1,454 (20.6%) |
| Vacant Housing Units | 779 (11.0%) |
| Median Home Value | $219,771 |
| Average Home Value | $243,624 |
Housing Distribution
Address Breakdown
Residential
6,016
Single Family
5,949
Multi-Family
67
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87410, Aztec, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,074 (100%) |
| Owner Occupied HU | 4,841 (68.4%) |
| Renter Occupied HU | 1,454 (20.6%) |
| Vacant Housing Units | 779 (11.0%) |
| Median Home Value | $219,771 |
| Average Home Value | $243,624 |
Housing Distribution
Address Breakdown
Residential
6,016
Single Family
5,949
Multi-Family
67
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin P Lyons • RE/MAX of Farmington
Mls Name: SJCMLS
Mls Provider:
Mls ID: #25-851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.