55 Pegasus RdFlagler BeachFL32136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagler Beach at 55 Pegasus Rd, Flagler Beach, FL, 32136 earns $314/mo cash flow from $3,960/mo rent with a $2,689/mo payment. Total monthly income totals $3,960/mo, and annual cash flow totals $3,770/yr on $180,749 capital. ROI tracks 22.15% on current figures, and rental yield reads 8.65% at a $549,390 purchase. Equity gained on principal adds $3,545/yr, and 5% annual appreciation supports $151,786 over five years. Five-year ROI reaches 115.42% and total cumulative return in cash sums $208,618. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,960/mo property income instead of your personal income.
Single Family
Built in 2025
7,733 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Parsons • CCNC REALTY GROUP LLC
Mls Name: Stellar MLS
Mls ID: #FC311461