55 Osprey RoadAltonNH03809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alton at 55 Osprey Road, Alton, NH, 03809 listed at $315,000 pairs $2,202/mo rent with a $1,542/mo payment to leave $90/mo cash flow. Total monthly income runs $2,202/mo, and annual cash flow reaches $1,084/yr on $104,423 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 8.39% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 109.11% and total cumulative return in cash totals $113,933. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,202/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03809, Alton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,271 (65.9%) |
| Renter Occupied HU | 200 (10.4%) |
| Vacant Housing Units | 458 (23.7%) |
| Median Home Value | $422,774 |
| Average Home Value | $510,926 |
Housing Distribution
Address Breakdown
Residential
1,327
Single Family
1,301
Multi-Family
26
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Nolin • RE/MAX Innovative Bayside
Mls Name: PrimeMLS
Mls ID: #5058556