55 Maple Ave #2BHastings On HudsonNY10706
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow55 Maple Ave #2B, Hastings On Hudson, NY, 10706 in Hastings On Hudson is a top-tier cash-flow asset. At $530,000 it produces $4,429/mo in rent and $890/mo in net monthly income, a 10.03% gross rental yield. The DSCR of 1.86 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $10,679. Five-year appreciation adds $146,429, driving a total cumulative return of $259,358.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $890 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,429 |
| Total Monthly Debt Service | $3,328 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10706, Hastings On Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,521 (100%) |
| Owner Occupied HU | 2,456 (69.8%) |
| Renter Occupied HU | 839 (23.8%) |
| Vacant Housing Units | 226 ( 6.4%) |
| Median Home Value | $882,075 |
| Average Home Value | $935,080 |
Housing Distribution
Address Breakdown
Residential
3,476
Single Family
2,445
Multi-Family
1,031
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10706, Hastings On Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,521 (100%) |
| Owner Occupied HU | 2,456 (69.8%) |
| Renter Occupied HU | 839 (23.8%) |
| Vacant Housing Units | 226 ( 6.4%) |
| Median Home Value | $882,075 |
| Average Home Value | $935,080 |
Housing Distribution
Address Breakdown
Residential
3,476
Single Family
2,445
Multi-Family
1,031
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl Ed Hardesty • Compass Greater NY, LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #868502
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 03:48:21 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)