55 Littleton Rd UNIT 1C, Ayer, MA, 01432 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

55 Littleton Rd UNIT 1C, Ayer, MA, 01432 | $768/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
957 sft

200 Manning St APT 17C, Hudson, MA, 01749

2 Bed
3 Bath
1877 sft

237 South St APT 18, Shrewsbury, MA, 01545

2 Bed
1 Bath
984 sft

15 Bowers Rd, Harvard, MA, 01451

3 Bed
1 Bath
1725 sft

23 Longedge Rd, Clinton, MA, 01510

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
1 Bath
1215 sft

23 Thayer St, Leominster, MA, 01453

2 Bed
1 Bath
676 sft

17 Souther Dr, Worcester, MA, 01602

3 Bed
1 Bath
1400 sft

28 Cascade Rd, Worcester, MA, 01602

3 Bed
1 Bath
1344 sft

21 Pleasant St, Northborough, MA, 01532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ayer at 55 Littleton Rd UNIT 1C, Ayer, MA, 01432 offers $2,974/mo rent that, after a $1,713/mo payment, leaves $768/mo cash flow. Total monthly income is $2,974/mo, and annual cash flow is $9,217/yr on $116,025 cash. Return on cash invested measures 27.85% in year one, and rental yield stands at 10.2% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 145.63% and total cumulative return in cash reaches $168,962. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,974/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Nashoba Village, one of the areas most sought-after communities! This charming 2-bedroom, 1.5-bath townhouse offers a convenient location with easy access to local amenities, shops, and attractions.The main level features an open floor plan, perfect for both everyday living and entertaining. A bright living and dining area flows seamlessly to the kitchen, while a sliding glass door leads to your private patioideal for morning coffee or summer gatherings.Upstairs, youll find two spacious bedrooms and a full bath, providing comfortable accommodations. With its desirable location, low-maintenance living, and welcoming neighborhood, this townhouse is a wonderful opportunity to enjoy all that Nashoba Village has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01432, Ayer, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,831 (100%)
Owner Occupied HU	2,280 (59.5%)
Renter Occupied HU	1,318 (34.4%)
Vacant Housing Units	233 ( 6.1%)
Median Home Value	$548,766
Average Home Value	$629,171