55 Littleton Rd UNIT 15A, Ayer, MA, 01432 | $909/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

55 Littleton Rd UNIT 15A, Ayer, MA, 01432 | $909/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1700 sft

22 Tampa St, Worcester, MA, 01604

2 Bed
2 Bath
1271 sft

1818 Main St UNIT 104, Holden, MA, 01522

6 Bed
2 Bath
2718 sft

19 Brantwood Rd, Worcester, MA, 01602

2 Bed
2 Bath
1144 sft

95 Saint Nicholas Ave, Worcester, MA, 01606

Nearby investment properties with comparable prices

3 Bed
1 Bath
1052 sft

6 Butler Rd, Boylston, MA, 01505

2 Bed
1 Bath
845 sft

7 Coolidge St, Hudson, MA, 01749

3 Bed
2 Bath
1600 sft

15 Reed St #B-2, West Boylston, MA, 01583

3 Bed
2 Bath
1331 sft

9 Dervin Pl, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ayer at 55 Littleton Rd UNIT 15A, Ayer, MA, 01432 earns $909/mo cash flow from $3,178/mo rent with a $1,762/mo payment. Total monthly income totals $3,178/mo, and annual cash flow totals $10,910/yr on $119,307 capital. ROI tracks 29.05% on current figures, and rental yield reads 10.6% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 152.06% and total cumulative return in cash sums $181,418. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,178/mo property income instead of your personal income.

Townhouse

Built in 1994

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this lovely and newly updated 2 bed, 1.5 bath Nashoba Village townhouse condo! Bright and airy open concept living and dining area with new vinyl wood flooring! Half bath, new granite countertops in the kitchen and slider out to your private deck round off the first floor! Upstairs you will find two large bedrooms with ample closet space and a full bath. But wait, theres more! Large finished bonus room and laundry in basement. New windows and new roof, 2024, (large bedroom window 10 years young)! Conveniently located to Ayer center and highway access and close to Sandy Pond too! Don't miss this opportunity!! Open houses this Saturday and Sunday.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01432, Ayer, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,831 (100%)
Owner Occupied HU	2,280 (59.5%)
Renter Occupied HU	1,318 (34.4%)
Vacant Housing Units	233 ( 6.1%)
Median Home Value	$548,766
Average Home Value	$629,171